Rating Rationale
July 26, 2023 | Mumbai
Sheela Foam Limited
Long-term rating placed on ‘Watch Developing’; Short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.163.27 Crore
Long Term RatingCRISIL AA-/Watch Developing (Placed on ‘Rating Watch with Developing Implications’)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has placed its rating on the long term bank facilities of Sheela Foam Limited (SFL) on ‘Rating Watch with Developing Implications’. The short term rating has been reaffirmed at CRISIL A1+.

 

The rating action follows announcement for acquisition of 94.66% stake in Kurlon Enterprise Ltd (KEL) and 35% stake in House of Kieraya – Furlenco (Furlenco) by SFL.

 

Post completion of acquisition of KEL, the market position of the company is expected to improve with market share of 20-21% in the modern mattress business (including the un-organised sector). Currently, SFL and KEL command 12-13% and 8-9% market share respectively. Furthermore, the company is expected to benefit from synergies such as deeper distribution network and improved cost efficiencies.

 

The revenue of the SFL was Rs 2,931 crores in fiscal 2023, which was ~4% lower on-year and the operating profitability remained at ~11% over the last two years. On the other hand, the revenue of KEL is estimated to be ~Rs 850 crores for fiscal 2023 which has remained muted over the last few fiscals and the operating profitability of KEL has been under pressure. The scale of the combined entity is expected to be healthy, and the synergies will help the company improve the profitability going forward. The profitability improvement will remain a key monitorable.

 

The acquisition of stake in Furlenco will enable SFL an entry into the furniture market. Furlenco currently operates in furniture leasing with an AUM of ~Rs 300 crore. It is also present in furniture sale.

 

The acquisition will be funded by internal accruals and equity of ~Rs 1,700 crores and debt of ~Rs 600 crores. The financial risk profile is expected to moderate in the near term with addition of debt, however, the same is expected to remain comfortable.

 

The proposed acquisition is expected to be completed by November 30, 2023. CRISIL Ratings will remove the ratings from watch post consummation of the transaction.

 

The ratings are driven by established market position, healthy revenue diversity and strong financial risk profile of SFL group. The strengths are partially offset by susceptible volatility in input prices and competitive intensity from unorganised segment.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of SFL and its subsidiaries as all the entities, collectively referred to as the SFL group, are in the same business, and SFL has managerial control over all the entities.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths:

Established market position in the modern mattress business

SFL is the largest producer of flexible slab stock PU foam and mattresses in India and has a share of 12-13% in the modern mattress market along with a well-established brand, ‘Sleepwell’. Its wide range of products includes mattresses, pillows, cushioning material, and foams. A pan-India distribution network helps cater to both retail and business customers. The market share of SFL has improved in recent years because of a gradual shift from the unorganised to organised sector, supported by increasing consumer awareness about the health benefits of quality mattresses.

 

Post the acquisition, the market position shall further improve due to higher market share and deeper distribution network, improvement of strong marketing network pan-India, broadening of brands having wide presence and strong re-collect.

 

Healthy revenue diversity

The revenue profile is diversified in terms of product segments and geographical reach. Though mattresses continue to contribute substantially to revenue, the SFL group has a significant presence in retail and industrial foam products as well. Apart from furniture cushioning, the group sells flexible slab stock PU foam to manufacturers of automotive seats, footwear and clothing.

 

Furthermore, presence in Australia through JFPL, which is the largest player in the foam business in Australia, and across the European Union through Interplasp diversifies the geographical footprint.

 

The Australian and Spanish businesses accounted for 30% of revenue and ~20% of net profit in fiscal 2023. Healthy geographical diversity in revenue shall benefit the operations over the medium term and protect the company from any regional disruptions.

 

After acquisition of KEL, the company will improve geographical diversification in the domestic market as SFL has a strong presence in northern and western India whereas KEL has major presence in eastern and southern India.

 

Strong financial risk profile

The financial risk profile is underpinned by strong debt protection metrics and healthy capital structure. The financial risk profile is expected to moderate with addition of debt. However, the same is expected to remain comfortable with limited impact on capital structure and with healthy cash accruals. The financial metrics should remain strong over the medium term, supported by steady cash accrual and limited debt.

 

Weakness:

Susceptibility to volatility in input prices

Raw material cost forms a significant portion of the total manufacturing cost (about 70%). Polyol and toluene diisocyanate (TDI), the major raw materials, are manufactured from by-products of crude oil, and their prices are linked to crude oil prices as well as to demand-supply conditions. There has been significant volatility in the prices of both polyol and TDI in the past few years. Raw material prices have started decreasing in the ongoing fiscal, and hence, profitability is expected to improve over the medium term.

 

Ability of the company to pass on increase in raw material prices to consumers and maintain healthy profitability will be key monitorables.

Liquidity: Strong

With health cash accruals, liquidity is expected to remain strong, cash balance and liquid investment is expected to be more than Rs 200 crore as on March 31, 2024. Bank limit of around Rs 150-200 crores were largely unutilised over the six months through June 30, 2022.

Rating Sensitivity factors

Upward Factors

  • Improvement in operating profitability to 14-15% on a sustained basis with completion of acquisition
  • Sustenance of robust financial risk profile with ample liquidity

 

Downward Factors

  • Significant decline in operating profitability to below 10% on a sustained basis
  • Weakening of the capital structure because of incremental debt funding for acquisition, working capital or weakening of liquidity position

About the Company

SFL, promoted by the late Ms Sheela Gautam, commenced commercial production of PU foam in 1971 at its factory in Sahibabad, Uttar Pradesh. It has 10 PU foam-manufacturing units with combined capacity of 123,000 tonne per annum (TPA) across India. The company sells foam, coir and spring mattresses under the Sleepwell brand and non-mattress foam products under the Feather Foam brand.

 

JFPL, acquired by SFL in 2005, is the largest player in the PU foam business in Australia. It manufactures polyester, reticulated, viscoelastic and memory foam, which it sells to furniture and automobile seat manufacturers and to the bedding industry.

 

In December 2016, SFL completed its initial public offering, wherein the promoters diluted 14.32% stake in the company. The shares on sale were offloaded by Polyflex Marketing Ltd, a company held by the promoters. The promoters now hold 73%.

 

In October 2019, SFL acquired Interplasp. Established in 1987, Interplasp specialises in manufacturing flexible PU foams and mainly supplies to mattress and furniture manufacturers in Spain. It also markets to mattress manufacturers in Portugal and foam convertors in Morocco. It has a single facility with capacity of 22,000 TPA.

Key Financial Indicators (consolidated; CRISIL Ratings-adjusted figures)

Particulars

Unit

2023

2022

 

 

Actual

Actual

Revenue

Rs crore

2,931

3,042

Profit After Tax (PAT)

Rs crore

202

217

PAT Margin

%

6.9

7.1

Adjusted gearing

Times

0.4

0.3

Interest coverage

Times

12.4

23.3

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate

Maturity date

Complexity Level

Issue size

(Rs.Crore)

Rating assigned with outlook

NA

Cash credit*

NA

NA

NA

NA

132.00

CRISIL AA-/Watch Developing

NA

Proposed long-term bank loan facility

NA

NA

NA

NA

26.27

CRISIL AA-/Watch Developing

NA

Proposed short-term bank loan facility

NA

NA

NA

NA

5

CRISIL A1+

*Fully fungible with non-fund-based facilities

Annexure – List of Entities Consolidated

Name of entities Consolidated

Extent of consolidation

Rationale for consolidation

Joyce Foam Pty Ltd

Full

Strong managerial, operational and financial linkages

Divya Software Solutions Pvt Ltd

Full

Strong managerial, operational and financial linkages

Sleepwell Enterprises Pvt Ltd

Full

Strong managerial, operational and financial linkages

International Foam Technologies SL, Spain

Full

Strong managerial, operational and financial linkages

Staqo World Pvt Ltd

Full

Strong managerial, operational and financial linkages

Staqo Inc

Full

Strong managerial, operational and financial linkages

Staqo World KFT

Full

Strong managerial, operational and financial linkages

Staqo Technologies LLC

Full

Strong managerial, operational and financial linkages

International Comfort Technologies Pvt Ltd

Full

Strong managerial, operational and financial linkages

Joyce WC NSW Pty Ltd

Full

Strong managerial, operational and financial linkages

Interplasp SL

Full

Strong managerial, operational and financial linkages

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 163.27 CRISIL A1+ / CRISIL AA-/Watch Developing 23-02-23 CRISIL A1+ / CRISIL AA-/Stable   -- 16-12-21 CRISIL A1+ / CRISIL AA-/Stable 30-11-20 CRISIL A1+ / CRISIL A+/Positive CRISIL A+/Positive
Non-Fund Based Facilities ST   --   --   --   --   -- CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit* 30 Kotak Mahindra Bank Limited CRISIL AA-/Watch Developing
Cash Credit* 30 YES Bank Limited CRISIL AA-/Watch Developing
Cash Credit* 72 Citibank N. A. CRISIL AA-/Watch Developing
Proposed Long Term Bank Loan Facility 26.27 Not Applicable CRISIL AA-/Watch Developing
Proposed Short Term Bank Loan Facility 5 Not Applicable CRISIL A1+
*Fully fungible with non-fund-based facilities
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
anand.kulkarni@crisil.com


Prashant Gupta
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Prashant.Gupta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html